| Revenue | DKK -74K | -9% |
| EBITDA | DKK -262K | +3% |
| Net profit | DKK -156K | -123% |
| Total assets | DKK 5,5M | -4% |
| Equity | DKK 5,4M | -4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -53 | -68 | -93 | -93 | -54 | -55 | -65 | -82 | -74 |
| Staff expenses | -0 | -0 | -166 | -245 | -185 | -184 | -184 | -184 | -189 | -188 |
| EBITDA | -8 | -53 | -234 | -339 | -278 | -238 | -239 | -249 | -270 | -262 |
| Depreciation & amort. | -0 | -6 | -35 | -35 | -24 | -24 | -48 | -48 | -48 | -48 |
| EBIT | -8 | -58 | -269 | -374 | -302 | -262 | -287 | -297 | -318 | -310 |
| Net financials | -216 | 420 | -1.081 | 613 | 290 | 756 | -836 | 1.082 | 989 | 153 |
| Profit before tax | -224 | 362 | -1.350 | 239 | -12 | 493 | -1.122 | 785 | 670 | -157 |
| Tax | -49 | 84 | -3 | -4 | -3 | 16 | 2 | -1 | -4 | -1 |
| Net profit | -175 | 278 | -1.347 | 244 | -9 | 477 | -1.124 | 787 | 674 | -156 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.431 | 6.746 | 5.390 | 5.331 | 5.207 | 5.612 | 4.415 | 5.122 | 5.698 | 5.458 |
| Equity | 6.423 | 6.701 | 5.354 | 5.097 | 5.088 | 5.508 | 4.327 | 5.039 | 5.638 | 5.407 |
| Long-term debt | 49 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 41 | 35 | 234 | 120 | 93 | 77 | 73 | 54 | 50 |
| Total debt | 8 | 41 | 35 | 234 | 120 | 93 | 77 | 73 | 54 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Strange Pedersen | Management | 0 companies |