| Revenue | DKK 6M | -13% |
| EBITDA | DKK 2,7M | -34% |
| Net profit | DKK 2,1M | -34% |
| Total assets | DKK 3M | -24% |
| Equity | DKK 2,2M | -32% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.036 | 6.843 | 6.130 | 5.097 | 6.668 | 7.976 | 6.464 | 6.968 | 6.028 |
| Staff expenses | -2.181 | -4.011 | -5.019 | -4.010 | -2.979 | -3.042 | -3.758 | -2.913 | -3.353 |
| EBITDA | 1.855 | 2.833 | 1.111 | 1.087 | 3.689 | 4.934 | 2.706 | 4.056 | 2.676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.855 | 2.833 | 1.111 | 1.087 | 3.689 | 4.934 | 2.706 | 4.056 | 2.676 |
| Net financials | 31 | -113 | -30 | 3 | -116 | -216 | -34 | -6 | 4 |
| Profit before tax | 1.886 | 2.719 | 1.081 | 1.091 | 3.573 | 4.718 | 2.672 | 4.050 | 2.680 |
| Tax | 416 | 612 | 242 | 240 | 786 | 1.044 | 595 | 893 | 589 |
| Net profit | 1.471 | 2.108 | 839 | 850 | 2.787 | 3.674 | 2.077 | 3.157 | 2.091 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.026 | 3.894 | 2.032 | 2.061 | 4.800 | 5.335 | 2.688 | 3.940 | 2.987 |
| Equity | 1.621 | 2.358 | 1.089 | 1.100 | 3.037 | 3.924 | 812 | 3.307 | 2.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.405 | 1.536 | 943 | 960 | 1.764 | 1.411 | 1.876 | 633 | 747 |
| Total debt | 1.405 | 1.536 | 943 | 960 | 1.764 | 1.411 | 1.876 | 633 | 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2023 | — | — |
MG Management | Management | 2023 | — | — |
JJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Drejer Holding ApS | Company | 50.0% | 50.0% | 2023 |
Nystrup Andersen Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Nystrup Andersen | Management | 0 companies |
| Michael Giroux-Drejer | Management | 0 companies |
| Jannik Jensen | Management | 0 companies |