| Revenue | DKK 26M | +6% |
| EBITDA | DKK 34,6M | +6% |
| Net profit | DKK 35M | +3% |
| Total assets | DKK 454,4M | -4% |
| Equity | DKK 426,6M | -6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.513 | 22.330 | 22.787 | 23.240 | 17.743 | 16.214 | 22.592 | 24.383 | 25.962 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.513 | 25.822 | 22.230 | 30.616 | 38.129 | -56.786 | 22.392 | 32.483 | 34.558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.513 | 25.822 | 22.230 | 30.616 | 38.129 | -56.786 | 22.392 | 32.483 | 34.558 |
| Net financials | -8 | 2.745 | -64 | 69 | 176 | -85 | 1.115 | 9.623 | 9.072 |
| Profit before tax | 14.506 | 25.767 | 22.166 | 30.685 | 38.304 | -56.872 | 23.507 | 34.007 | 35.034 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14.506 | 25.767 | 22.166 | 30.685 | 38.304 | -56.872 | 23.507 | 34.007 | 35.034 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 468.980 | 445.080 | 466.797 | 477.149 | 499.887 | 428.003 | 460.776 | 472.476 | 454.366 |
| Equity | 456.706 | 431.810 | 453.977 | 462.661 | 487.965 | 414.094 | 437.601 | 451.608 | 426.642 |
| Long-term debt | 11.000 | 11.220 | 11.444 | 11.673 | 11.907 | 12.371 | 15.152 | 19.240 | 19.469 |
| Short-term debt | 1.274 | 2.050 | 1.376 | 2.815 | 15 | 1.538 | 8.023 | 1.629 | 8.256 |
| Total debt | 12.274 | 13.270 | 12.821 | 14.488 | 11.922 | 13.909 | 23.174 | 20.869 | 27.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CS Management | Management | 2025 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EV Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PPLUS Erhvervsejendomme Holding K/S | Company | 100.0% | 100.0% | 2018 |
Ejendomsselskabet Hedeager Holding P/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Camilla Schelle Olkjær | Management | 0 companies |
| Anita Røndbjerg Larsen | Chief Executive Officer | 0 companies |
| Morten Østrup Møller | Chief Executive Officer | 0 companies |
| Kim Nielsen | Chief Executive Officer | 0 companies |
| Hüseyin Meric | Chief Executive Officer | 0 companies |
| Erik Veedfald | Management | 0 companies |
| Mikkel Bach Jensen | Chairman | 0 companies |
| Nina Simone Valeska Grunow-Jensen | Board of Directors | 0 companies |
| Søren Vendelbo Jacobsen | Chairman | 0 companies |
| Mads Janus Stougaard | Board of Directors | 0 companies |
| Søren Kolbye Sørensen | Chairman | 0 companies |
| Jasper Riis | Chairman | 0 companies |
| Christopher Gregers Halling | Board of Directors | 0 companies |
| Anders Christian Schelde | Board of Directors | 0 companies |
| Kåre Hahn Michelsen | Chairman | 0 companies |
| Mikkel Svenstrup | Board of Directors | 0 companies |
| Johan Ewald Lorentzen | Board of Directors | 0 companies |