| Revenue | DKK 831K | -11% |
| EBITDA | DKK 48K | -56% |
| Net profit | DKK -28K | -840% |
| Total assets | DKK 1,8M | -13% |
| Equity | DKK 344K | -7% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 943 | 1.254 | 769 | 1.300 | 956 | 822 | 841 | 930 | 831 |
| Staff expenses | -587 | -900 | -909 | -934 | -973 | -963 | -784 | -792 | -783 |
| EBITDA | 356 | 355 | -140 | 366 | -17 | -141 | 57 | 107 | 48 |
| Depreciation & amort. | -13 | -13 | -3 | -32 | -33 | -58 | -97 | -93 | -77 |
| EBIT | 343 | 342 | -144 | 333 | -51 | -200 | -40 | 14 | -30 |
| Net financials | 1 | -0 | -1 | -10 | -11 | -6 | -13 | -9 | -5 |
| Profit before tax | 344 | 342 | -145 | 323 | -62 | -205 | -53 | 5 | -35 |
| Tax | 78 | 76 | -31 | 72 | -12 | -45 | -11 | 1 | -7 |
| Net profit | 266 | 266 | -114 | 251 | -50 | -160 | -41 | 4 | -28 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.338 | 1.743 | 2.032 | 2.652 | 2.172 | 2.002 | 1.932 | 2.057 | 1.787 |
| Equity | 316 | 582 | 369 | 620 | 570 | 410 | 368 | 372 | 344 |
| Long-term debt | 375 | 375 | 402 | 375 | 375 | 572 | 499 | 464 | 420 |
| Short-term debt | 642 | 775 | 1.226 | 1.640 | 1.223 | 993 | 1.043 | 1.207 | 1.019 |
| Total debt | 1.017 | 1.150 | 1.628 | 2.015 | 1.598 | 1.565 | 1.542 | 1.671 | 1.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MN Management | Management | 2017 | — | — |
DL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE BILLUM-JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Nicolai Jespersen Holding ApS | Company | 20.0% | 20.0% | 2017 |
DLJ Faaborg Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Billum Jensen | Chief Executive Officer | 0 companies |
| Mads Nicolai Jespersen | Management | 0 companies |
| Dan Lundsgaard Jørgensen | Management | 0 companies |