| Revenue | DKK 109K | +17% |
| EBITDA | DKK 109K | +17% |
| Net profit | DKK 48K | +45% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK -163K | +23% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -12 | 1 | 89 | 69 | -74 | 113 | 93 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -12 | 1 | 89 | 69 | -74 | 113 | 93 | 109 |
| Depreciation & amort. | -5 | -7 | -7 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | -41 | -19 | -6 | 79 | 58 | -84 | 103 | 83 | 98 |
| Net financials | -82 | -86 | -94 | -54 | -56 | -52 | -39 | -41 | -37 |
| Profit before tax | -123 | -104 | -101 | 25 | 2 | -136 | 63 | 42 | 61 |
| Tax | -26 | -23 | -22 | 5 | 0 | -30 | 14 | 9 | 13 |
| Net profit | -97 | -82 | -79 | 19 | 2 | -106 | 49 | 33 | 48 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.575 | 2.662 | 2.666 | 2.703 | 2.667 | 2.688 | 2.658 | 2.642 | 2.634 |
| Equity | -47 | -128 | -207 | -188 | -186 | -293 | -243 | -210 | -163 |
| Long-term debt | 835 | 835 | 1.885 | 785 | 839 | 500 | 400 | 300 | 1.023 |
| Short-term debt | 1.786 | 1.956 | 985 | 2.088 | 1.975 | 2.470 | 2.433 | 2.474 | 1.648 |
| Total debt | 2.621 | 2.791 | 2.870 | 2.873 | 2.814 | 2.970 | 2.833 | 2.774 | 2.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Følbæk Gruppen ApS | Company | 100.0% | 100.0% | 2022 |
LØVGREEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Følbæk Nielsen | Management | 0 companies |