| Revenue | — | — |
| EBITDA | DKK -2,9M | -12% |
| Net profit | DKK -2,9M | -12% |
| Total assets | DKK 79,2M | -4% |
| Equity | DKK 79,1M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -32 | 26 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 26 | -27 | -2.571 | -2.877 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 26 | -27 | -2.571 | -2.877 |
| Net financials | 0 | 0 | -0 | -2.556 | -2.863 |
| Profit before tax | -32 | 27 | -28 | -2.574 | -2.879 |
| Tax | -7 | 6 | -6 | -5 | -4 |
| Net profit | -25 | 21 | -22 | -2.570 | -2.875 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 84.607 | 84.600 | 84.606 | 82.089 | 79.195 |
| Equity | 84.509 | 84.529 | 84.508 | 81.938 | 79.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 71 | 98 | 151 | 132 |
| Total debt | 98 | 71 | 98 | 151 | 132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Founder | Founder | 2017 |
MB Management | Management | 2020 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Deputy Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Jan Magnus Nordholm | Founder | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Lars Patrik Hall | Deputy Chairman | 0 companies |