| Revenue | DKK 5,6M | +24% |
| EBITDA | DKK 641K | +19% |
| Net profit | DKK 439K | +25% |
| Total assets | DKK 2,7M | +13% |
| Equity | DKK 1,2M | +59% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.702 | 7.806 | 11.155 | 2.807 | 3.238 | 4.168 | 4.532 | 5.637 |
| Staff expenses | -2.415 | -2.832 | -3.640 | -3.058 | -2.945 | -3.727 | -3.993 | -4.996 |
| EBITDA | 877 | 656 | 552 | -269 | 292 | 417 | 539 | 641 |
| Depreciation & amort. | -79 | -98 | -96 | -122 | -123 | -88 | -86 | -76 |
| EBIT | 798 | 558 | 456 | -391 | 169 | 329 | 453 | 564 |
| Net financials | -2 | -8 | 3 | -1 | -0 | 1 | 9 | 16 |
| Profit before tax | 796 | 550 | 458 | -391 | 169 | 330 | 462 | 581 |
| Tax | 180 | 134 | 105 | -84 | 43 | 85 | 113 | 142 |
| Net profit | 615 | 416 | 353 | -307 | 126 | 245 | 350 | 439 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.626 | 1.925 | 2.322 | 1.077 | 1.223 | 1.788 | 2.435 | 2.742 |
| Equity | 665 | 581 | 634 | 27 | 153 | 398 | 748 | 1.187 |
| Long-term debt | 0 | 133 | 143 | 57 | 0 | 0 | 0 | 0 |
| Short-term debt | 923 | 1.175 | 1.499 | 993 | 1.065 | 1.350 | 1.654 | 1.532 |
| Total debt | 923 | 1.308 | 1.642 | 1.050 | 1.065 | 1.350 | 1.654 | 1.532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAKNER HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dalbro Lakner | Management | 0 companies |