| Revenue | — | — |
| EBITDA | DKK -55K | -70% |
| Net profit | DKK 3K | -83% |
| Total assets | DKK 229K | +3% |
| Equity | DKK 103K | -14% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | — | — | — | — | — | — |
| Staff expenses | -32 | -40 | -40 | -20 | -20 | -20 | -20 | -20 |
| EBITDA | -42 | -51 | -86 | -66 | -30 | -32 | -32 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -51 | -86 | -66 | -30 | -32 | -32 | -55 |
| Net financials | 58 | 108 | 109 | 53 | 47 | 55 | 57 | 60 |
| Profit before tax | 16 | 57 | 22 | -13 | 17 | 22 | 25 | 5 |
| Tax | 4 | 13 | 5 | 1 | 6 | 4 | 5 | 2 |
| Net profit | 13 | 44 | 17 | -14 | 11 | 18 | 20 | 3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 352 | 393 | 440 | 465 | 439 | 223 | 229 |
| Equity | 213 | 244 | 217 | 86 | 97 | 116 | 120 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 107 | 176 | 354 | 368 | 324 | 103 | 125 |
| Total debt | 46 | 107 | 176 | 354 | 368 | 324 | 103 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axcel GP Fonden | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Krogh | Management | 0 companies |
| Erik Banner-Voigt | Chairman | 0 companies |
| Mogens Thorninger | Chairman | 0 companies |
| Mads Dreyer Laursen | Board of Directors | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Jacob Høeg Madsen | Board of Directors | 0 companies |
| Anders Bjerre Lavesen | Chairman | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |