| Revenue | DKK 1,3M | +154% |
| EBITDA | DKK 1,2M | +643% |
| Net profit | DKK 913K | -79% |
| Total assets | DKK 510K | +302% |
| Equity | DKK -5,1M | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 696 | 685 | 786 | 679 | 618 | 583 | 494 | 1.255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 696 | 685 | 786 | 679 | -3.182 | -5.092 | -222 | 1.208 |
| Depreciation & amort. | -0 | -88 | -88 | -88 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 608 | 597 | 698 | 679 | -3.182 | -5.092 | -222 | 1.208 |
| Net financials | -319 | -495 | -509 | -501 | -12.945 | -504 | -568 | 4.536 | -295 |
| Profit before tax | -95 | 113 | 88 | 197 | -12.266 | -3.686 | -5.660 | 4.314 | 913 |
| Tax | -20 | 13 | 39 | 63 | 73 | -836 | -1.248 | -0 | -0 |
| Net profit | -76 | 100 | 49 | 134 | -12.340 | -2.850 | -4.412 | 4.314 | 913 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.500 | 19.544 | 19.441 | 19.500 | 30.840 | 26.590 | 20.867 | 127 | 510 |
| Equity | -26 | 74 | 123 | 257 | -3.045 | -5.895 | -10.307 | -5.993 | -5.080 |
| Long-term debt | 12.446 | 15.249 | 14.890 | 14.590 | 26.925 | 26.844 | 30.329 | 5.672 | 5.122 |
| Short-term debt | 6.079 | 4.221 | 4.428 | 4.652 | 4.486 | 4.003 | 456 | 58 | 78 |
| Total debt | 18.525 | 19.470 | 19.317 | 19.243 | 31.411 | 30.847 | 30.784 | 5.730 | 5.200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|