| Revenue | DKK 7,2M | +25% |
| EBITDA | DKK 1,1M | +213% |
| Net profit | DKK 426K | +727% |
| Total assets | DKK 3,7M | +51% |
| Equity | DKK 1,2M | +53% |
| Employees | 48 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.570 | 2.628 | 3.672 | 4.083 | 5.400 | 6.212 | 6.655 | 5.769 | 7.211 |
| Staff expenses | -1.589 | -2.486 | -3.302 | -3.990 | -5.096 | -5.859 | -5.446 | -5.428 | -6.140 |
| EBITDA | -19 | 143 | 370 | 93 | 304 | 353 | 1.209 | 342 | 1.071 |
| Depreciation & amort. | -22 | -83 | -157 | -179 | -175 | -241 | -277 | -223 | -370 |
| EBIT | -41 | 60 | 213 | -86 | 129 | 112 | 932 | 119 | 701 |
| Net financials | -33 | -53 | -52 | -49 | -17 | -64 | -123 | -40 | -153 |
| Profit before tax | -75 | 7 | 162 | -135 | 113 | 48 | 808 | 79 | 548 |
| Tax | -16 | 4 | 37 | -21 | 18 | 12 | 191 | 28 | 122 |
| Net profit | -58 | 3 | 125 | -114 | 94 | 36 | 618 | 52 | 426 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 683 | 1.056 | 1.472 | 1.242 | 1.582 | 2.259 | 2.244 | 2.453 | 3.698 |
| Equity | -8 | -5 | 120 | 6 | 100 | 136 | 753 | 805 | 1.231 |
| Long-term debt | 135 | 44 | 104 | 64 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 1.017 | 1.236 | 1.172 | 1.480 | 2.109 | 1.463 | 1.592 | 2.342 |
| Total debt | 691 | 1.061 | 1.340 | 1.236 | 1.480 | 2.109 | 1.463 | 1.592 | 2.342 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|