| Revenue | DKK -67K | -116% |
| EBITDA | DKK -2M | -127% |
| Net profit | DKK 282K | -89% |
| Total assets | DKK 8M | -3% |
| Equity | DKK 4M | +8% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | -592 | -208 | -94 | -30 | -12 | 427 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.312 | -1.943 |
| EBITDA | 380 | -592 | -838 | 536 | -90 | 48 | -885 | -2.010 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 380 | -592 | -838 | 536 | -90 | 48 | -885 | -2.010 |
| Net financials | 0 | -11 | -10.539 | -4 | -630 | 1.102 | 3.487 | 2.269 |
| Profit before tax | 381 | -603 | -11.377 | 532 | -720 | 1.150 | 2.602 | 259 |
| Tax | 83 | -0 | -0 | -0 | -0 | -0 | -0 | -23 |
| Net profit | 297 | -603 | -11.377 | 532 | -720 | 1.150 | 2.602 | 282 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.951 | 11.104 | 112 | 722 | 2 | 1.151 | 8.196 | 7.986 |
| Equity | 10.817 | 10.214 | -1.163 | 712 | -8 | 1.141 | 3.744 | 4.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 890 | 1.275 | 10 | 10 | 10 | 4.452 | 3.960 |
| Total debt | 134 | 890 | 1.275 | 10 | 10 | 10 | 4.452 | 3.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2026 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Waldorf Group Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klitbo | Management | 0 companies |
| Birgir Thor Bieltvedt | Chief Executive Officer | 0 companies |
| Linda Dennie Filitzanidis Banner | Board of Directors | 0 companies |
| Peter Lentz Thomsen | Board of Directors | 0 companies |
| Martin Lynge Vesth | Chairman | 0 companies |
| Claus Abildstrøm | Chairman | 0 companies |
| Elías Guðmundsson | Board of Directors | 0 companies |
| Jean-Pierre Philip Simon | Board of Directors | 0 companies |
| Halldór Jónsson | Board of Directors | 0 companies |
| Anders Nikolaisen | Board of Directors | 0 companies |
| Eygló Björk Kjartansdóttir | Board of Directors | 0 companies |
| Søren Jørgensen | Chairman | 0 companies |