| Revenue | DKK 11,1M | +31% |
| EBITDA | DKK 2,9M | -23% |
| Net profit | DKK 2,3M | -36% |
| Total assets | DKK 7,2M | -3% |
| Equity | DKK 3,4M | -27% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 | 3.372 | 7.661 | 8.483 | 11.115 |
| Staff expenses | -3.400 | -3.890 | -4.531 | -4.656 | -8.170 |
| EBITDA | -4.409 | -517 | 2.616 | 3.828 | 2.945 |
| Depreciation & amort. | -1.921 | -1.141 | -474 | -326 | -740 |
| EBIT | -6.330 | -1.658 | 2.142 | 3.502 | 2.205 |
| Net financials | -67 | -13 | -7 | 35 | 53 |
| Profit before tax | -6.397 | -1.671 | 2.135 | 3.538 | 2.258 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.397 | -1.671 | 2.135 | 3.538 | 2.258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.960 | 3.930 | 4.074 | 7.436 | 7.180 |
| Equity | 638 | -1.033 | 1.102 | 4.639 | 3.397 |
| Long-term debt | 80 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.242 | 4.963 | 2.972 | 2.797 | 3.783 |
| Total debt | 3.322 | 4.963 | 2.972 | 2.797 | 3.783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
BT Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Chairman | 2026 | |
| Former (5) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klitbo | Chief Executive Officer | 0 companies |
| Birgir Thor Bieltvedt | Chief Executive Officer | 0 companies |
| Linda Dennie Filitzanidis Banner | Board of Directors | 0 companies |
| Peter Lentz Thomsen | Board of Directors | 0 companies |
| Martin Lynge Vesth | Chairman | 0 companies |
| Elías Guðmundsson | Board of Directors | 0 companies |
| Claus Abildstrøm | Chairman | 0 companies |
| Jean-Pierre Philip Simon | Chairman | 0 companies |
| Halldór Jónsson | Board of Directors | 0 companies |
| Eygló Björk Kjartansdóttir | Board of Directors | 0 companies |