| Revenue | DKK 1,2M | +7% |
| EBITDA | DKK 1M | +112% |
| Net profit | DKK 305K | +103% |
| Total assets | DKK 40,5M | -8% |
| Equity | DKK 13,7M | +896% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 719 | 939 | 671 | 1.114 | 1.197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.188 | 2.645 | -5.803 | -8.362 | 1.045 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.188 | 2.645 | -5.803 | -8.362 | 1.045 |
| Net financials | -160 | -107 | -314 | -888 | -646 |
| Profit before tax | -1.348 | 2.537 | -6.117 | -9.250 | 399 |
| Tax | -297 | 558 | -1.346 | -265 | 94 |
| Net profit | -1.052 | 1.979 | -4.771 | -8.985 | 305 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.641 | 56.949 | 52.825 | 44.051 | 40.512 |
| Equity | 5.050 | 11.029 | 6.258 | 1.373 | 13.677 |
| Long-term debt | 20.839 | 20.217 | 19.651 | 18.943 | 18.321 |
| Short-term debt | 22.904 | 23.482 | 25.935 | 23.011 | 7.754 |
| Total debt | 43.743 | 43.699 | 45.585 | 41.954 | 26.075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Deputy Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Lars Patrik Hall | Deputy Chairman | 0 companies |