| Revenue | DKK 203K | -58% |
| EBITDA | DKK -67K | -174% |
| Net profit | DKK -54K | -154% |
| Total assets | DKK 545K | +3% |
| Equity | DKK 407K | -12% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 575 | 221 | -34 | 629 | 952 | 488 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -23 | -350 | -397 | -270 |
| EBITDA | 157 | 63 | 11 | -72 | 140 | 131 | 91 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 63 | 11 | -72 | 140 | 131 | 91 | -67 |
| Net financials | -0 | -1 | -2 | -4 | -6 | -0 | -1 | 1 |
| Profit before tax | 157 | 61 | 9 | -76 | 134 | 130 | 90 | -66 |
| Tax | 35 | 23 | -5 | 6 | 7 | 48 | -10 | -12 |
| Net profit | 122 | 38 | 13 | -82 | 104 | 115 | 100 | -54 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 338 | 973 | 228 | 319 | 575 | 529 | 545 |
| Equity | 173 | 212 | 225 | 143 | 247 | 362 | 462 | 407 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 126 | 748 | 85 | 73 | 213 | 67 | 138 |
| Total debt | 39 | 126 | 748 | 85 | 73 | 213 | 67 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2017 | — | — |
RM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
Haarbygaard Holding ApS | Company | 33.3% | 33.3% | 2018 |
FLØDALGÅRD HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Dissing Skotting Sandahl | Management | 0 companies |
| Rasmus Møller Jensen | Management | 0 companies |