| Revenue | DKK 1,9M | -25% |
| EBITDA | DKK 1,9M | -25% |
| Net profit | DKK 99K | -86% |
| Total assets | DKK 51,7M | +27% |
| Equity | DKK 13,6M | +10% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 42 | 293 | 292 | 1.198 | 1.872 | 2.583 | 1.926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 42 | 1.394 | 292 | 985 | 1.872 | 2.583 | 1.926 |
| Depreciation & amort. | -50 | -243 | 550 | -10 | -131 | -301 | -239 | -290 |
| EBIT | -92 | -201 | 844 | 283 | 855 | 1.571 | 2.344 | 1.635 |
| Net financials | -158 | -616 | -465 | -648 | -426 | -684 | -1.439 | -1.491 |
| Profit before tax | -250 | -817 | 379 | -365 | 429 | 887 | 905 | 145 |
| Tax | -0 | -0 | -0 | -0 | -154 | 198 | 195 | 45 |
| Net profit | -250 | -817 | 379 | -365 | 583 | 689 | 709 | 99 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.136 | 11.602 | 10.537 | 8.093 | 24.172 | 34.900 | 40.643 | 51.666 |
| Equity | -200 | -1.017 | -638 | -1.003 | 4.766 | 11.800 | 12.270 | 13.557 |
| Long-term debt | 56 | 6.922 | 6.155 | 3.920 | 9.296 | 17.110 | 22.064 | 21.119 |
| Short-term debt | 8.280 | 5.696 | 5.020 | 5.176 | 8.802 | 2.695 | 2.972 | 13.273 |
| Total debt | 8.336 | 12.618 | 11.175 | 9.096 | 18.099 | 19.806 | 25.036 | 34.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2026 | — | — |
MD Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Damgaard Nielsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
Morten Damgaard Nielsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Damgaard Nielsen | Management | 0 companies |
| Michael Damgaard Nielsen | Management | 0 companies |