| Revenue | DKK 3,3M | +310% |
| EBITDA | DKK 2,3M | +2247% |
| Net profit | DKK 1,4M | +391% |
| Total assets | DKK 10,4M | +42% |
| Equity | DKK 2M | +257% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -360 | -626 | -712 | 587 | -539 | 290 | 797 | 3.267 |
| Staff expenses | -0 | -0 | -0 | -192 | -471 | -254 | -902 | -996 |
| EBITDA | -360 | -626 | -712 | 395 | -1.010 | 36 | -106 | 2.271 |
| Depreciation & amort. | -0 | -163 | -210 | -227 | -374 | -356 | -356 | -312 |
| EBIT | -360 | -789 | -922 | 168 | -1.384 | -320 | -461 | 1.959 |
| Net financials | -37 | -78 | -82 | -115 | -143 | -170 | -160 | -149 |
| Profit before tax | -397 | -868 | -1.004 | 54 | -1.528 | -490 | -621 | 1.810 |
| Tax | -74 | -191 | -221 | 12 | -336 | -108 | -136 | 398 |
| Net profit | -323 | -677 | -784 | 41 | -1.192 | -382 | -485 | 1.412 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.974 | 5.419 | 5.883 | 7.937 | 9.594 | 9.201 | 7.328 | 10.394 |
| Equity | 77 | 850 | 1.067 | 1.108 | 916 | 1.034 | 549 | 1.961 |
| Long-term debt | 0 | 978 | 845 | 647 | 742 | 613 | 125 | 307 |
| Short-term debt | 1.897 | 3.553 | 3.886 | 6.058 | 7.935 | 7.362 | 6.468 | 7.849 |
| Total debt | 1.897 | 4.531 | 4.730 | 6.705 | 8.677 | 7.975 | 6.593 | 8.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2017 | — | — |
TF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFT HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Thomsen | Management | 0 companies |
| Tina Færch Thomsen | Management | 0 companies |