| Revenue | — | — |
| EBITDA | DKK -233K | +1% |
| Net profit | DKK 3,4M | +16% |
| Total assets | DKK 72,5M | +7% |
| Equity | DKK 11,8M | +41% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -120 | -89 | -91 | -278 | -324 | -236 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -120 | -89 | -91 | -278 | -324 | -236 | -233 |
| Net financials | 277 | -987 | 2.523 | 1.035 | 5.932 | -9.061 | 4.043 | 4.653 |
| Profit before tax | 203 | -620 | 2.434 | 944 | 5.654 | -9.385 | 3.808 | 4.419 |
| Tax | 45 | 244 | 536 | 208 | 1.248 | -2.022 | 838 | 971 |
| Net profit | 158 | -864 | 1.898 | 737 | 4.406 | -7.363 | 2.970 | 3.448 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.257 | 24.569 | 26.668 | 27.689 | 69.789 | 63.000 | 67.564 | 72.546 |
| Equity | 1.158 | 295 | 2.193 | 2.930 | 12.725 | 5.362 | 8.332 | 11.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55.349 | 56.674 | 58.000 |
| Short-term debt | 12.098 | 24.274 | 24.475 | 24.759 | 57.064 | 2.289 | 2.558 | 2.766 |
| Total debt | 12.098 | 24.274 | 24.475 | 24.759 | 57.064 | 57.638 | 59.232 | 60.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2021 | — | — |
BJ Management | Management | 2017 | — | — |
NJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJ HORNSYLD II ApS | Company | 33.3% | 33.3% | 2019 |
BJ HORNSYLD II ApS | Company | 33.3% | 33.3% | 2021 |
CJ HORNSYLD II ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Knigge | Management | 0 companies |
| Birgitte Jeppesen | Management | 0 companies |
| Niels Jepsen | Management | 0 companies |