| Revenue | DKK 1,2M | +11% |
| EBITDA | DKK -149K | +17% |
| Net profit | DKK 744K | +480% |
| Total assets | DKK 8,9M | +0% |
| Equity | DKK 1,8M | +72% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 103 | 309 | 887 | 906 | 725 | 1.102 | 1.224 |
| Staff expenses | -27 | -980 | -1.290 | -1.337 | -1.358 | -1.350 | -1.283 | -1.373 |
| EBITDA | 217 | -877 | -981 | -450 | -472 | -625 | -181 | -149 |
| Depreciation & amort. | -8 | -17 | -18 | -22 | -23 | -22 | -13 | -12 |
| EBIT | 209 | -894 | -999 | -472 | -495 | -647 | -194 | -162 |
| Net financials | -2 | 193 | -1 | -1 | -1 | 1.715 | -70 | 846 |
| Profit before tax | 207 | -701 | -1.000 | -473 | -496 | 1.068 | -264 | 684 |
| Tax | 52 | 25 | -262 | -185 | -114 | -137 | -68 | -60 |
| Net profit | 154 | -725 | -739 | -289 | -382 | 1.205 | -196 | 744 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.254 | 3.233 | 2.779 | 2.662 | 2.194 | 4.343 | 8.947 | 8.937 |
| Equity | 654 | -71 | 690 | 402 | 20 | 1.225 | 1.029 | 1.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 3.277 | 2.074 | 2.260 | 2.174 | 3.118 | 7.918 | 7.164 |
| Total debt | 597 | 3.277 | 2.074 | 2.260 | 2.174 | 3.118 | 7.918 | 7.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gitte S. Holding ApS | Company | 50.0% | 50.0% | 2017 |
SANDLYKKE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Amstrup Sandlykke | Management | 0 companies |
| Esben Gram Henriksen | Board of Directors | 0 companies |
| Gitte Amstrup Sandlykke | Chairman | 0 companies |
| Emma Louise Rishøj Sandlykke | Board of Directors | 0 companies |
| Jesper Berntson | Board of Directors | 0 companies |
| Emil Rishøj Sandlykke | Board of Directors | 0 companies |