| Revenue | DKK 30K | -178% |
| EBITDA | DKK 30K | +179% |
| Net profit | DKK 29K | +163% |
| Total assets | DKK 67K | +89% |
| Equity | DKK 6K | +129% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 869 | — | 308 | -160 | -102 | 112 | -68 | -38 | 30 |
| Staff expenses | -398 | -250 | -169 | -1 | -14 | -222 | -2 | -0 | -0 |
| EBITDA | -312 | -375 | 140 | -161 | -116 | -110 | -70 | -37 | 30 |
| Depreciation & amort. | -0 | -0 | -197 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -312 | -375 | -57 | -161 | -116 | -110 | -70 | -37 | 30 |
| Net financials | -21 | 0 | -109 | 66 | -2 | -18 | 7 | -12 | -3 |
| Profit before tax | -333 | -375 | -166 | -94 | -119 | -128 | -63 | -49 | 27 |
| Tax | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -2 |
| Net profit | -260 | -375 | -166 | -94 | -119 | -128 | -63 | -46 | 29 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.622 | 1.999 | 1.296 | 1.000 | 217 | 197 | 47 | 36 | 67 |
| Equity | 840 | 1.913 | 587 | 493 | 214 | 86 | 23 | -22 | 6 |
| Long-term debt | 0 | 0 | 537 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 86 | 172 | 507 | 3 | 111 | 23 | 58 | 61 |
| Total debt | 782 | 86 | 709 | 507 | 3 | 111 | 23 | 58 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2024 | — | — |
AB Founder | Founder | 2017 | — | — |
SN Founder | Founder | 2017 | — | — |
ST Founder | Founder | 2017 | — | — |
JE | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MD Holding Roskilde ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2024 | |
Badens Holding ApS | Company | 25.0% | 25.0% | 2017 |
Greenback Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Dam | Management | 0 companies |
| Alexander Baden | Founder | 0 companies |
| Søren Nielsen Søgaard | Founder | 0 companies |
| Signe Tove Olsen | Founder | 0 companies |
| Josefine Elizabeth Bergenstof Laub | Founder | 0 companies |