| Revenue | DKK 55,2M | -3% |
| EBITDA | DKK 7,6M | -39% |
| Net profit | DKK 4,5M | -43% |
| Total assets | DKK 36,2M | +7% |
| Equity | DKK 14,6M | -14% |
| Employees | 152 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.102 | 7.260 | 15.711 | 34.419 | 45.104 | 61.387 | 56.975 | 55.213 |
| Staff expenses | -1.827 | -5.558 | -11.395 | -24.088 | -32.769 | -46.807 | -44.423 | -47.588 |
| EBITDA | 275 | 1.702 | 4.317 | 10.330 | 12.335 | 14.580 | 12.552 | 7.625 |
| Depreciation & amort. | -53 | -186 | -199 | -490 | -782 | -1.073 | -1.323 | -1.742 |
| EBIT | 221 | 1.516 | 4.118 | 9.840 | 11.552 | 13.508 | 11.228 | 5.884 |
| Net financials | -2 | -4 | -34 | 462 | -269 | -329 | -692 | -1 |
| Profit before tax | 220 | 1.512 | 4.084 | 10.302 | 11.283 | 13.179 | 10.536 | 5.883 |
| Tax | 52 | 333 | 910 | 2.166 | 2.547 | 2.965 | 2.567 | 1.375 |
| Net profit | 168 | 1.179 | 3.174 | 8.136 | 8.736 | 10.214 | 7.970 | 4.508 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.549 | 3.660 | 9.260 | 21.083 | 29.261 | 29.868 | 33.940 | 36.229 |
| Equity | 468 | 1.467 | 4.141 | 9.277 | 11.513 | 14.226 | 16.996 | 14.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.042 | 2.193 | 5.116 | 11.651 | 17.259 | 15.068 | 16.443 | 21.173 |
| Total debt | 1.042 | 2.193 | 5.116 | 11.651 | 17.259 | 15.068 | 16.443 | 21.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2017 | — | — |
PH Management | Management | 2017 | — | — |
TL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dream Investment ApS | Company | 33.3% | 33.3% | 2019 |
K&M Rocks ApS | Company | 20.0% | 20.0% | 2021 |
Textile Logistics Denmark ApS | Company | 10.0% | 10.0% | 2026 |
Lund Investment ApS | Company | 10.0% | 10.0% | 2024 |
JKS Investment ApS | Company | 10.0% | 10.0% | 2024 |
SSTHolding ApS | Company | 10.0% | 10.0% | 2019 |
Herlev Niebuhr Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Sunn Torp | Management | 0 companies |
| Peter Herlev Niebuhr | Management | 0 companies |
| Torkild Lund | Management | 0 companies |
| Michael Bjørno Jensen | Chairman | 0 companies |
| Kenneth Lund | Board of Directors | 0 companies |
| Jakob Sønderkjær Skjærbæk | Board of Directors | 0 companies |