| Revenue | DKK 2,8M | -8% |
| EBITDA | DKK 90K | -92% |
| Net profit | DKK -753K | -270% |
| Total assets | DKK 2,8M | +5% |
| Equity | DKK -2,3M | -55% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.813 | 5.948 | 11.933 | 4.990 | 7.012 | 1.307 | 3.000 | 2.751 |
| Staff expenses | -2.920 | -3.272 | -3.298 | -4.933 | -4.669 | -3.096 | -1.855 | -2.660 |
| EBITDA | 893 | 2.656 | 8.635 | 57 | 2.344 | -1.789 | 1.145 | 90 |
| Depreciation & amort. | 216 | -1.138 | -1.915 | -2.427 | -2.210 | -659 | -543 | -626 |
| EBIT | 678 | 1.518 | 6.720 | -2.370 | 134 | -2.449 | 602 | -536 |
| Net financials | -13 | -249 | -15 | -8 | -210 | -103 | -159 | -217 |
| Profit before tax | 665 | 1.269 | 6.705 | -2.378 | -76 | -2.551 | 443 | -753 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 665 | 1.269 | 6.705 | -2.378 | -76 | -2.551 | 443 | -753 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.328 | 7.829 | 8.114 | 10.786 | 5.067 | 2.983 | 2.713 | 2.843 |
| Equity | 1.115 | 2.334 | 3.289 | 861 | 735 | -1.866 | -1.474 | -2.277 |
| Long-term debt | 0 | 0 | 159 | 318 | 253 | 253 | 271 | 511 |
| Short-term debt | 5.219 | 5.496 | 4.666 | 8.620 | 4.079 | 4.596 | 3.916 | 4.609 |
| Total debt | 5.219 | 5.496 | 4.825 | 8.938 | 4.332 | 4.849 | 4.186 | 5.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH | Management | 2017 | — | — |
NH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLC HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Ny Taktikk DK ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Hesseldahl Søndergaard Christensen | Management | 0 companies |
| Niels Henrik Lind | Management | 0 companies |
| Espen Lien | Board of Directors | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chairman | 0 companies |
| Ole Lysgård Madsen | Chairman | 0 companies |
| Christine Lind Offersen | Chairman | 0 companies |