| Revenue | DKK 4M | -6% |
| EBITDA | DKK 4,2M | -5% |
| Net profit | DKK 1,6M | -12% |
| Total assets | DKK 23,9M | +0% |
| Equity | DKK 7,4M | +28% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | 4.066 | 2.722 | 2.358 | 8.663 | 4.236 | 3.995 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | 4.066 | 2.722 | 2.358 | 8.663 | 4.459 | 4.235 |
| Depreciation & amort. | -0 | -0 | -1.460 | -1.460 | -1.460 | -1.460 | -1.460 | -1.460 |
| EBIT | -10 | -15 | 2.606 | 1.263 | 898 | 7.203 | 2.999 | 2.775 |
| Net financials | 316 | 1.357 | -305 | -242 | -205 | -148 | -661 | -727 |
| Profit before tax | 306 | 1.342 | 2.301 | 1.020 | 693 | 7.055 | 2.338 | 2.048 |
| Tax | 67 | 295 | 506 | 224 | 153 | 1.552 | 514 | 451 |
| Net profit | 239 | 1.047 | 1.795 | 796 | 541 | 5.503 | 1.824 | 1.597 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.288 | 11.211 | 31.221 | 29.270 | 26.878 | 28.364 | 23.979 | 23.919 |
| Equity | 259 | 1.306 | 3.101 | 3.896 | 4.437 | 9.940 | 5.764 | 7.361 |
| Long-term debt | 0 | 0 | 16.316 | 15.009 | 13.697 | 12.356 | 11.360 | 10.243 |
| Short-term debt | 25.962 | 9.542 | 10.936 | 9.272 | 7.497 | 4.349 | 5.100 | 4.562 |
| Total debt | 25.962 | 9.542 | 27.252 | 24.281 | 21.194 | 16.705 | 16.460 | 14.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juccas Energy ApS | Company | 100.0% | 100.0% | 2019 |
Anpartsselskabet af 27. september 2019 | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marie-Christine Jansby | Chief Executive Officer | 0 companies |