| Revenue | DKK 4K | -98% |
| EBITDA | DKK 4K | -98% |
| Net profit | DKK -316K | -938% |
| Total assets | DKK 658K | -32% |
| Equity | DKK -1,2M | -36% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 254 | -44 | -69 | 662 | -381 | -362 | 202 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 254 | -44 | -69 | 662 | -381 | -362 | 202 | 4 |
| Depreciation & amort. | -19 | -37 | -44 | -82 | -345 | -169 | -159 | -159 | -159 |
| EBIT | -68 | 217 | -88 | -151 | 317 | -550 | -521 | 43 | -156 |
| Net financials | -0 | -1 | -4 | 0 | -1 | -1 | -1 | -0 | -161 |
| Profit before tax | -69 | 216 | -92 | -151 | 316 | -551 | -522 | 43 | -316 |
| Tax | -15 | 43 | 6 | -67 | 109 | -128 | 158 | 5 | -0 |
| Net profit | -54 | 172 | -98 | -84 | 207 | -423 | -680 | 38 | -316 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 804 | 694 | 502 | 1.348 | 1.755 | 1.407 | 922 | 971 | 658 |
| Equity | -4 | 169 | 70 | -14 | 193 | -230 | -910 | -873 | -1.189 |
| Long-term debt | 0 | 40 | 0 | 957 | 1.323 | 1.234 | 1.234 | 1.234 | 1.234 |
| Short-term debt | 808 | 475 | 414 | 404 | 239 | 403 | 599 | 610 | 613 |
| Total debt | 808 | 515 | 414 | 1.362 | 1.562 | 1.637 | 1.833 | 1.844 | 1.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2025 | — | — |
FG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJLERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Majlergaard | Management | 0 companies |
| Frederik Gaard Majlergaard | Management | 0 companies |