| Revenue | DKK 2,5M | +298% |
| EBITDA | DKK 617K | +230% |
| Net profit | DKK 567K | +219% |
| Total assets | DKK 2,9M | +133% |
| Equity | DKK 808K | +235% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 10 | -15 | -15 | 388 | 675 | 636 | 2.533 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 | -702 | -1.110 | -1.917 |
| EBITDA | 17 | 10 | -15 | -15 | 337 | -26 | -474 | 617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 10 | -15 | -15 | 337 | -26 | -474 | 617 |
| Net financials | -0 | 2 | -1 | -0 | -6 | -7 | -1 | -31 |
| Profit before tax | 16 | 12 | -17 | -15 | 331 | -34 | -476 | 586 |
| Tax | 4 | 3 | -4 | -3 | 74 | -0 | -0 | 19 |
| Net profit | 13 | 9 | -13 | -12 | 258 | -34 | -476 | 567 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 569 | 339 | 224 | 699 | 1.316 | 1.248 | 2.902 |
| Equity | 63 | 72 | 59 | 47 | 305 | 716 | 241 | 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 497 | 280 | 177 | 394 | 600 | 1.007 | 2.094 |
| Total debt | 89 | 497 | 280 | 177 | 394 | 600 | 1.007 | 2.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2018 | — | — |
KW Management | Management | 2022 | — | — |
TZ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
KNW Holding ApS | Company | 33.3% | 33.3% | 2022 |
MUSLING HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tirana Koser Akram | Management | 0 companies |
| Karin Weiste | Management | 0 companies |
| Torben Zimmermann | Chief Executive Officer | 0 companies |
| Jakob Bølgen Bronebakk | Board of Directors | 0 companies |
| Stefan Pedersen Langva | Board of Directors | 0 companies |
| Rolf Eek-Johansen | Chairman | 0 companies |
| Mats Göran Göransson | Board of Directors | 0 companies |
| Charlotte Surén | Chairman | 0 companies |
| Lisa Stéphanie Legallais-Hansen | Chairman | 0 companies |
| John Karl-Albert Abbe Fransson | Board of Directors | 0 companies |
| Torben Pedersen | Board of Directors | 0 companies |
| Lars Henrik Johanson | Board of Directors | 0 companies |
| Anna Malin Petre Gustavi | Board of Directors | 0 companies |
| Michael John Brandt | Chairman | 0 companies |