| Revenue | DKK -365K | -59% |
| EBITDA | DKK -1,2M | +83% |
| Net profit | DKK -1,3M | +97% |
| Total assets | DKK 1,6M | -36% |
| Equity | DKK -107K | -109% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.181 | -891.919 | -1.446 | -1.891 | -887 | -509 | -884 | -365 |
| Staff expenses | -1.603 | -2.457.910 | -5.124 | -5.268 | -3.310 | -1.926 | -2.461 | -457 |
| EBITDA | -16.124 | -32.209.631 | -51.648 | -52.206 | -25.255 | -6.609 | -7.043 | -1.223 |
| Depreciation & amort. | -3.145 | -3.973.000 | -3.974 | -4.036 | -4.257 | -4.257 | -37.064 | -284 |
| EBIT | -19.269 | -36.182.631 | -55.622 | -56.242 | -29.513 | -10.866 | -44.107 | -1.507 |
| Net financials | -218 | -596.709 | -2.265 | -786 | -60 | -31 | 28 | -28 |
| Profit before tax | -19.487 | -36.779.340 | -57.887 | -57.028 | -29.572 | -10.897 | -44.079 | -1.535 |
| Tax | -3.111 | -5.500.000 | -5.500 | -5.500 | -4.868 | -1.074 | -1.176 | -202 |
| Net profit | -16.376 | -31.279.340 | -52.387 | -51.528 | -24.705 | -9.823 | -42.903 | -1.333 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 63.731 | 59.471.888 | 63.760 | 61.607 | 50.679 | 43.649 | 2.490 | 1.601 |
| Equity | 43.342 | 12.062.389 | 51.052 | 44.077 | 48.991 | 42.709 | 1.226 | -107 |
| Long-term debt | 18.737 | 40.320.829 | 0 | 8.316 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.652 | 7.088.670 | 12.708 | 9.214 | 1.688 | 941 | 1.265 | 1.708 |
| Total debt | 20.389 | 47.409.499 | 12.708 | 17.530 | 1.688 | 941 | 1.265 | 1.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JD Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hviid Nordkild | Chief Executive Officer | 0 companies |
| Jakob Dynnes Hansen | Unofficial title | 0 companies |
| Miroslav Reljanovic | Board of Directors | 0 companies |
| Claude Thierry Laugel | Board of Directors | 0 companies |
| Paul Karl Mikael de Potocki | Chairman | 0 companies |
| Ola Gösta Flink | Chairman | 0 companies |
| Erik Graham Fagg | Board of Directors | 0 companies |
| Sten Gunnar Otto Skolling | Board of Directors | 0 companies |