| Revenue | DKK 4,5M | -41% |
| EBITDA | DKK 1,8M | -54% |
| Net profit | DKK 1,3M | -57% |
| Total assets | DKK 12,7M | +1% |
| Equity | DKK 3,7M | -25% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 27 | 645 | 1.609 | 3.197 | 3.772 | 6.055 | 7.651 | 4.536 |
| Staff expenses | -196 | -1.249 | -2.879 | -2.360 | -2.437 | -2.436 | -2.592 | -3.790 | -2.772 |
| EBITDA | 88 | -1.223 | -2.234 | -751 | 761 | 1.336 | 3.463 | 3.860 | 1.764 |
| Depreciation & amort. | -4 | -0 | -16 | -54 | -73 | -94 | -61 | -93 | -94 |
| EBIT | 83 | -1.223 | -2.250 | -805 | 688 | 1.242 | 3.402 | 3.767 | 1.670 |
| Net financials | 0 | 4 | -163 | 441 | -73 | -33 | 20 | 104 | 3 |
| Profit before tax | 83 | -1.219 | -2.413 | -364 | 615 | 1.209 | 3.422 | 3.871 | 1.674 |
| Tax | 18 | -268 | -527 | -75 | 138 | 268 | 759 | 867 | 385 |
| Net profit | 65 | -951 | -1.886 | -289 | 477 | 940 | 2.663 | 3.003 | 1.289 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 861 | 2.047 | 3.954 | 6.445 | 4.749 | 9.859 | 12.591 | 12.710 |
| Equity | 165 | -786 | -2.671 | 40 | 516 | 1.457 | 3.869 | 4.873 | 3.661 |
| Long-term debt | 0 | 0 | 0 | 95 | 97 | 97 | 100 | 0 | 0 |
| Short-term debt | 59 | 1.647 | 4.718 | 3.819 | 5.832 | 3.194 | 5.889 | 7.718 | 9.049 |
| Total debt | 59 | 1.647 | 4.718 | 3.914 | 5.929 | 3.290 | 5.990 | 7.718 | 9.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. STORGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Storgaard Pedersen | Management | 0 companies |
| Søren Peter Ditlevsen | Board of Directors | 0 companies |
| Hanne Schmidt Pedersen | Board of Directors | 0 companies |