| Revenue | DKK 1,9M | +6% |
| EBITDA | DKK -787K | -284% |
| Net profit | DKK -796K | -267% |
| Total assets | DKK 990K | -42% |
| Equity | DKK -3M | -35% |
| Employees | 20 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 61 | -42 | 1.644 | 1.082 | 1.817 | 1.769 | 1.882 |
| Staff expenses | -533 | -1.740 | -1.875 | -1.508 | -1.182 | -1.974 | -2.399 |
| EBITDA | -472 | -1.782 | -231 | -426 | 636 | -205 | -787 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -472 | -1.782 | -231 | -426 | 636 | -205 | -787 |
| Net financials | -2 | -4 | -1 | -7 | -4 | -12 | -9 |
| Profit before tax | -474 | -1.786 | -233 | -432 | 632 | -217 | -796 |
| Tax | -103 | -391 | -0 | -487 | 139 | -0 | -0 |
| Net profit | -370 | -1.395 | -233 | 55 | 493 | -217 | -796 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 128 | 645 | 719 | 1.119 | 2.013 | 1.693 | 990 |
| Equity | -320 | -1.716 | -1.948 | -1.894 | -1.749 | -2.245 | -3.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 448 | 2.361 | 2.668 | 3.013 | 3.762 | 3.938 | 4.011 |
| Total debt | 448 | 2.361 | 2.668 | 3.013 | 3.762 | 3.938 | 4.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2025 | — | — |
FT Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Fair Travel Korea Co. Ltd. | Founder | 0 companies |