| Revenue | DKK 1,1M | +267% |
| EBITDA | DKK 1,1M | +267% |
| Net profit | DKK 707K | +1536% |
| Total assets | DKK 2,3M | -61% |
| Equity | DKK 1,2M | +144% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 72 | 64 | 95 | 226 | 385 | 459 | 300 | 1.101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 72 | 64 | 95 | 226 | 384 | 459 | 300 | 1.101 |
| Depreciation & amort. | -0 | -0 | -0 | -24 | -53 | -93 | -93 | -94 | -16 |
| EBIT | -10 | 72 | 64 | 72 | 173 | 292 | 366 | 207 | 1.084 |
| Net financials | -16 | -26 | -22 | -25 | -77 | -155 | -144 | -142 | -50 |
| Profit before tax | -26 | 46 | 42 | 47 | 97 | 136 | 222 | 64 | 1.034 |
| Tax | -6 | 10 | 9 | 11 | 33 | 4 | 53 | 21 | 326 |
| Net profit | -20 | 36 | 33 | 36 | 64 | 132 | 169 | 43 | 707 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.169 | 1.171 | 1.165 | 1.183 | 5.862 | 5.899 | 5.931 | 5.779 | 2.272 |
| Equity | 30 | 76 | 99 | 52 | 145 | 278 | 446 | 490 | 1.197 |
| Long-term debt | 981 | 955 | 959 | 905 | 5.003 | 5.002 | 4.860 | 4.715 | 791 |
| Short-term debt | 158 | 140 | 108 | 227 | 714 | 619 | 624 | 574 | 283 |
| Total debt | 1.139 | 1.095 | 1.067 | 1.132 | 5.717 | 5.621 | 5.484 | 5.290 | 1.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2021 | — | — |
MA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EWSS ApS | Company | 50.0% | 50.0% | 2021 |
M.A.H. INVEST ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Emil William Schmidt Svensson | Management | 0 companies |
| Morten Adelborg Hedevang | Management | 0 companies |