| Revenue | DKK 901K | -5% |
| EBITDA | DKK 145K | -48% |
| Net profit | DKK -9K | -103% |
| Total assets | DKK 342K | -19% |
| Equity | DKK 38K | -18% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 537 | 438 | 706 | 728 | 698 | 824 | 948 | 901 |
| Staff expenses | -333 | -444 | -425 | -712 | -569 | -535 | -653 | -668 | -756 |
| EBITDA | 12 | 92 | 11 | -6 | 159 | 60 | 137 | 280 | 145 |
| Depreciation & amort. | -46 | -91 | -89 | -120 | -68 | -69 | -76 | -38 | -82 |
| EBIT | -33 | 1 | -78 | -127 | 91 | -9 | 62 | 242 | 63 |
| Net financials | -1 | -4 | -5 | -8 | -3 | -240 | -42 | -33 | -6 |
| Profit before tax | -35 | -3 | -83 | -135 | 88 | -249 | 20 | 210 | 57 |
| Tax | -7 | 2 | -3 | -0 | -0 | -0 | -23 | -131 | 66 |
| Net profit | -27 | -5 | -80 | -135 | 88 | -249 | 43 | 341 | -9 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 203 | 350 | 425 | 393 | 109 | 167 | 424 | 342 |
| Equity | -22 | -27 | -107 | -242 | -119 | -338 | -294 | 47 | 38 |
| Long-term debt | 0 | 0 | 0 | 66 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 230 | 457 | 601 | 501 | 447 | 462 | 377 | 303 |
| Total debt | 194 | 230 | 457 | 667 | 512 | 447 | 462 | 377 | 303 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|