| Revenue | DKK 19,3M | -45% |
| EBITDA | DKK 4,2M | -70% |
| Net profit | DKK 843K | -92% |
| Total assets | DKK 37,9M | +7% |
| Equity | DKK 21,4M | +4% |
| Employees | 25 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -50 | 5.074 | 8.289 | 17.705 | 38.582 | 34.775 | 19.283 |
| Staff expenses | -0 | -91 | -1.374 | -3.554 | -7.255 | -11.900 | -20.871 | -14.444 |
| EBITDA | -48 | -205 | 3.700 | 4.735 | 10.451 | 26.682 | 13.904 | 4.232 |
| Depreciation & amort. | -33 | -86 | -91 | -305 | -473 | -826 | -1.205 | -1.154 |
| EBIT | -81 | -291 | 3.609 | 4.430 | 9.977 | 25.856 | 12.699 | 3.078 |
| Net financials | -0 | -10 | -505 | -385 | -363 | -95 | 774 | -339 |
| Profit before tax | -82 | -301 | 3.103 | 4.045 | 9.614 | 25.761 | 13.474 | 2.739 |
| Tax | -16 | -87 | 705 | 866 | 2.120 | 5.691 | 3.072 | 1.895 |
| Net profit | -65 | -214 | 2.399 | 3.179 | 7.494 | 20.070 | 10.402 | 843 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 2.338 | 11.504 | 17.255 | 26.468 | 70.412 | 35.416 | 37.902 |
| Equity | 435 | 435 | 2.833 | 5.388 | 12.882 | 26.978 | 20.560 | 21.404 |
| Long-term debt | 0 | 1.000 | 2.302 | 4.459 | 1.176 | 4.150 | 3.637 | 2.958 |
| Short-term debt | 52 | 903 | 6.368 | 7.353 | 12.289 | 39.098 | 11.110 | 13.156 |
| Total debt | 52 | 1.903 | 8.670 | 11.813 | 13.465 | 43.248 | 14.747 | 16.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2024 | — | — |
OW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HG Energy Group ApS | Company | 100.0% | 100.0% | 2021 |
Amvest Capital ApS | Company | 33.3% | 33.3% | 2018 |
MLC ApS | Company | 10.0% | 10.0% | 2019 |
QUANTASS ApS | Company | 5.0% | 5.0% | 2019 |
INFOTECH HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Jessen | Management | 0 companies |
| Ole Wamsler | Chief Executive Officer | 0 companies |
| Rune Eilertsen | Management | 0 companies |
| Dan Svenningsen | Board of Directors | 0 companies |
| Bruno Riis-Nielsen | Board of Directors | 0 companies |
| Jeppe Øvli Øvlesen | Board of Directors | 0 companies |
| Jess Randbæk Gade | Chairman | 0 companies |