| Revenue | DKK -93K | -19% |
| EBITDA | DKK -93K | +19% |
| Net profit | DKK 477K | +584% |
| Total assets | DKK 1,2M | +65% |
| Equity | DKK 970K | +75% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 630 | 576 | -25 | -60 | 19 | -115 | -93 |
| Staff expenses | -605 | -467 | -422 | -23 | -0 | -1 | -0 | -0 |
| EBITDA | 84 | 164 | 154 | -49 | -60 | 17 | -115 | -93 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 |
| EBIT | 81 | 161 | 151 | -52 | -63 | 17 | -115 | -93 |
| Net financials | 20 | 28 | 37 | 10 | 46 | 194 | -8 | 551 |
| Profit before tax | 100 | 188 | 187 | -42 | -17 | 211 | -123 | 458 |
| Tax | 27 | 47 | 38 | -9 | -14 | 4 | -24 | -19 |
| Net profit | 73 | 141 | 149 | -32 | -4 | 207 | -99 | 477 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 410 | 562 | 668 | 554 | 526 | 800 | 709 | 1.168 |
| Equity | 191 | 332 | 481 | 449 | 445 | 652 | 554 | 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 230 | 186 | 106 | 81 | 148 | 155 | 198 |
| Total debt | 219 | 230 | 186 | 106 | 81 | 148 | 155 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|