| Revenue | DKK 2,8M | +57% |
| EBITDA | DKK 1,9M | +119% |
| Net profit | DKK 1,4M | +92% |
| Total assets | DKK 4,7M | +59% |
| Equity | DKK 2,1M | +217% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 53 | 614 | 556 | 1.117 | 1.230 | 1.777 | 2.782 |
| Staff expenses | -0 | -0 | -391 | -493 | -1.027 | -1.535 | -903 | -865 |
| EBITDA | -26 | 53 | 223 | 63 | 90 | -306 | 875 | 1.917 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -14 | -60 | -105 | -135 |
| EBIT | -26 | 53 | 219 | 58 | 76 | -365 | 770 | 1.783 |
| Net financials | 0 | -0 | -2 | -3 | -5 | -2 | -8 | -10 |
| Profit before tax | -26 | 52 | 217 | 55 | 71 | -367 | 762 | 1.773 |
| Tax | -0 | 6 | 47 | 15 | 16 | 1 | 28 | 360 |
| Net profit | -26 | 46 | 170 | 40 | 55 | -367 | 734 | 1.413 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 656 | 660 | 1.607 | 2.504 | 1.473 | 2.947 | 4.697 |
| Equity | 24 | 70 | 240 | 230 | 284 | -83 | 651 | 2.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 519 | 307 |
| Short-term debt | 6 | 586 | 421 | 1.377 | 2.220 | 1.556 | 1.777 | 2.324 |
| Total debt | 6 | 586 | 421 | 1.377 | 2.220 | 1.556 | 2.296 | 2.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTH Kapital ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bech Thomsen | Management | 0 companies |