| Revenue | DKK 4,1M | +1527% |
| EBITDA | DKK 1,9M | +506% |
| Net profit | DKK 1,7M | +400% |
| Total assets | DKK 3,3M | +461% |
| Equity | DKK -4,9M | +26% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.457 | 4.942 | 2.620 | 249 | 4.051 |
| Staff expenses | -12.603 | -8.119 | -4.074 | -706 | -2.193 |
| EBITDA | 5.854 | -3.177 | -1.454 | -457 | 1.858 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.854 | -3.177 | -1.454 | -457 | 1.858 |
| Net financials | 24 | -8.798 | -1.882 | -122 | -122 |
| Profit before tax | 5.878 | -11.975 | -3.336 | -579 | 1.736 |
| Tax | 1.297 | -0 | -0 | -0 | -0 |
| Net profit | 4.582 | -11.975 | -3.336 | -579 | 1.736 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.499 | 2.317 | 1.470 | 597 | 3.345 |
| Equity | 13.215 | -2.760 | -6.097 | -6.676 | -4.940 |
| Long-term debt | 106 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.178 | 5.078 | 7.566 | 7.272 | 8.285 |
| Total debt | 3.284 | 5.078 | 7.566 | 7.272 | 8.285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2023 |
| Former (2) | ||
PA Management | Management | 2017 – 2017 |
LT Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Thorsén Nielsen | Management | 0 companies |
| Stefanel Brinza | Management | 0 companies |
| Alin Bildea | Board of Directors | 0 companies |
| Emil Bildea | Board of Directors | 0 companies |