| Revenue | DKK 243K | -43% |
| EBITDA | DKK 243K | -43% |
| Net profit | DKK -19K | -115% |
| Total assets | DKK 5,4M | +6% |
| Equity | DKK 1,4M | +147% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 137 | 138 | 134 | 99 | 124 | 362 | 424 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 137 | 138 | 134 | 99 | 124 | 362 | 424 | 243 |
| Depreciation & amort. | -13 | -15 | -16 | -20 | -22 | -51 | -96 | -80 | -78 |
| EBIT | 76 | 121 | 121 | 114 | 76 | 73 | 266 | 344 | 165 |
| Net financials | -69 | -38 | -71 | -18 | -17 | -93 | -61 | -189 | -189 |
| Profit before tax | 7 | 83 | 50 | 96 | 60 | -20 | 204 | 155 | -24 |
| Tax | 2 | 18 | 11 | 21 | 13 | -4 | 45 | 30 | -5 |
| Net profit | 5 | 65 | 39 | 75 | 46 | -16 | 159 | 125 | -19 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.807 | 1.893 | 1.960 | 1.879 | 1.857 | 5.115 | 4.444 | 5.053 | 5.354 |
| Equity | 55 | 119 | 159 | 234 | 280 | 265 | 424 | 549 | 1.355 |
| Long-term debt | 1.183 | 1.131 | 1.101 | 1.013 | 956 | 4.237 | 3.328 | 3.639 | 3.532 |
| Short-term debt | 569 | 623 | 670 | 567 | 543 | 492 | 534 | 677 | 285 |
| Total debt | 1.751 | 1.754 | 1.771 | 1.579 | 1.499 | 4.729 | 3.862 | 4.316 | 3.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PN HOLDING AF 15. MARTS 2014 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Søndergaard Nielsen | Management | 0 companies |