| Revenue | DKK 406K | -24% |
| EBITDA | DKK -94K | -617% |
| Net profit | DKK -175K | -85% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK -1,3M | -16% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 14 | 260 | 393 | 888 | 731 | 531 | 406 |
| Staff expenses | -465 | -534 | -373 | -410 | -599 | -637 | -544 | -500 |
| EBITDA | -514 | -519 | -114 | -17 | 289 | 94 | -13 | -94 |
| Depreciation & amort. | -14 | -46 | -19 | -20 | -20 | -16 | -10 | -7 |
| EBIT | -528 | -565 | -132 | -37 | 269 | 79 | -23 | -101 |
| Net financials | -14 | -31 | -38 | -19 | -21 | -28 | -72 | -74 |
| Profit before tax | -542 | -596 | -170 | -56 | 248 | 51 | -95 | -175 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -542 | -596 | -170 | -56 | 248 | 51 | -95 | -175 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 573 | 590 | 880 | 1.113 | 1.406 | 1.328 | 1.270 |
| Equity | -492 | -1.088 | -1.258 | -1.314 | -1.065 | -1.015 | -1.109 | -1.284 |
| Long-term debt | 1.003 | 1.476 | 1.677 | 1.653 | 1.671 | 2.051 | 2.119 | 2.189 |
| Short-term debt | 238 | 185 | 171 | 541 | 507 | 370 | 318 | 366 |
| Total debt | 1.241 | 1.661 | 1.849 | 2.194 | 2.179 | 2.421 | 2.437 | 2.555 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAERAGER HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|