| Revenue | DKK 219K | +1041% |
| EBITDA | DKK 219K | +1041% |
| Net profit | DKK 147K | +14381% |
| Total assets | DKK 2,3M | -24% |
| Equity | DKK 1M | +17% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 278 | 173 | 924 | -56 | 26 | -182 | 19 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 278 | 173 | 924 | -56 | 26 | -182 | 19 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 278 | 173 | 924 | -56 | 26 | -182 | 19 | 219 |
| Net financials | -0 | -1 | -2 | -24 | -9 | -16 | -20 | -18 | -17 |
| Profit before tax | -37 | 277 | 170 | 900 | -65 | 10 | -203 | 1 | 202 |
| Tax | -0 | 54 | 38 | 198 | -12 | 2 | -44 | -0 | 54 |
| Net profit | -37 | 223 | 132 | 701 | -53 | 8 | -159 | 1 | 147 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.658 | 3.022 | 3.085 | 1.812 | 1.288 | 1.547 | 1.273 | 3.064 | 2.339 |
| Equity | 13 | 236 | 368 | 1.070 | 1.016 | 1.024 | 865 | 866 | 1.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.645 | 2.786 | 2.717 | 743 | 272 | 523 | 407 | 2.198 | 1.325 |
| Total debt | 1.645 | 2.786 | 2.717 | 743 | 272 | 523 | 407 | 2.198 | 1.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
LK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Vestergaard ApS | Company | 50.0% | 50.0% | 2018 |
STIG RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bo Vestergaard | Management | 0 companies |
| Loui Kruse Sørensen | Management | 0 companies |