| Revenue | DKK -119K | -12% |
| EBITDA | DKK -119K | +95% |
| Net profit | DKK -37M | -393% |
| Total assets | DKK 3,8M | -89% |
| Equity | DKK -21,3M | -236% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -1.020 | 957 | -29 | — | — | -175 | -134 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -1.020 | 957 | -29 | -37 | -15 | -175 | -2.214 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -1.020 | 957 | -29 | -37 | -15 | -175 | -2.214 | -119 |
| Net financials | -17 | 1.047 | -1.923 | -528 | 773 | -620 | 24.677 | -5.431 | -36.951 |
| Profit before tax | -37 | 27 | -966 | -557 | 736 | -635 | 24.502 | -7.646 | -37.070 |
| Tax | -0 | 35 | -272 | -361 | 143 | 191 | 202 | -143 | -116 |
| Net profit | -37 | -8 | -694 | -197 | 592 | -827 | 24.300 | -7.503 | -36.954 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 11.433 | 11.591 | 13.753 | 15.736 | 15.942 | 42.566 | 35.333 | 3.846 |
| Equity | 13 | 5 | -688 | -885 | -293 | -1.119 | 23.180 | 15.678 | -21.276 |
| Long-term debt | 0 | 8.190 | 9.892 | 12.688 | 14.276 | 10.388 | 10.678 | 11.048 | 48 |
| Short-term debt | 297 | 3.153 | 1.716 | 1.799 | 1.509 | 6.673 | 8.708 | 8.607 | 15.809 |
| Total debt | 297 | 11.342 | 11.608 | 14.486 | 15.785 | 17.061 | 19.385 | 19.655 | 15.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2017 | — | — |
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANF ENTERPRISES ApS | Company | 33.3% | 33.3% | 2017 |
RF Holding, København ApS | Company | 20.0% | 20.0% | 2021 |
GD1 INVEST ApS | Company | 20.0% | 20.0% | 2017 |
GRUMME INVEST ApS | Company | 5.0% | 5.0% | 2017 |
Schaltz Invest ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |