| Revenue | DKK 137K | -51% |
| EBITDA | DKK 137K | -33% |
| Net profit | DKK -68K | -1586% |
| Total assets | DKK 5,9M | -2% |
| Equity | DKK 203K | -25% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | -153 | -237 | 97 | -4 | 213 | 281 | 137 |
| Staff expenses | -16 | -46 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | -199 | -237 | 97 | -4 | 213 | 206 | 137 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | -199 | -237 | 97 | -4 | 213 | 206 | 137 |
| Net financials | -4 | -15 | -11 | -1 | -10 | -78 | -202 | -222 |
| Profit before tax | 69 | -214 | -248 | 96 | -14 | 135 | 5 | -84 |
| Tax | 15 | -47 | 32 | -0 | -0 | -0 | -0 | -16 |
| Net profit | 54 | -167 | -279 | 96 | -14 | 135 | 5 | -68 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.637 | 2.452 | 529 | 1.406 | 3.616 | 6.085 | 5.970 | 5.878 |
| Equity | 901 | 783 | 504 | 146 | 132 | 267 | 272 | 203 |
| Long-term debt | 1.614 | 1.558 | 0 | 0 | 1.863 | 4.361 | 4.286 | 4.197 |
| Short-term debt | 107 | 111 | 25 | 1.260 | 1.621 | 1.458 | 1.412 | 1.478 |
| Total debt | 1.721 | 1.669 | 25 | 1.260 | 3.484 | 5.818 | 5.698 | 5.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SFJ Group ApS | Company | 50.0% | 50.0% | 2017 |
MNJ Horsens Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Freund Jensen | Management | 0 companies |