| Revenue | DKK -3,7M | -237% |
| EBITDA | DKK -3,9M | -930% |
| Net profit | DKK -46,1M | -2775% |
| Total assets | DKK 36,1M | -49% |
| Equity | DKK -8,6M | -123% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 947 | -1.897 | -3.918 | -3.599 | 635 | 1.167 | 2.707 | -3.697 |
| Staff expenses | -284 | -3.304 | -9.257 | -12.085 | -12.293 | -9.271 | -3.083 | -174 |
| EBITDA | -1.170 | -5.201 | -13.175 | -15.683 | -11.659 | -8.104 | -376 | -3.872 |
| Depreciation & amort. | -0 | -322 | -1.336 | -2.648 | -2.930 | -2.487 | -604 | -2.962 |
| EBIT | -1.170 | -5.523 | -14.511 | -18.331 | -14.588 | -10.591 | -980 | -6.834 |
| Net financials | 0 | 87 | -1.055 | -1.853 | -1.439 | -1.533 | 688 | -39.277 |
| Profit before tax | -1.170 | -5.436 | -15.566 | -20.185 | -16.028 | -12.124 | -1.351 | -46.111 |
| Tax | -257 | 257 | -252 | -234 | -383 | -660 | 253 | -0 |
| Net profit | -913 | -5.693 | -15.314 | -19.951 | -15.645 | -11.464 | -1.604 | -46.111 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.045 | 26.589 | 43.397 | 69.172 | 50.155 | 54.863 | 70.712 | 36.145 |
| Equity | -863 | 22.580 | 8.122 | 33.282 | 17.367 | 24.724 | 37.874 | -8.624 |
| Long-term debt | 2.500 | 1.020 | 31.370 | 28.768 | 25.509 | 25.418 | 25.612 | 26.648 |
| Short-term debt | 408 | 2.989 | 3.904 | 7.122 | 7.278 | 4.720 | 7.226 | 18.121 |
| Total debt | 2.908 | 4.008 | 35.274 | 35.890 | 32.787 | 30.139 | 32.838 | 44.769 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2026 | |
FOUNDERS A/S | Company | 20.0% | 20.0% | 2026 |
Our Kingdom ApS | Company | 10.0% | 10.0% | 2026 |
TENFIFTY ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 5.0% | 5.0% | 2023 | |
Theodorsen Holding APS | Company | 5.0% | 5.0% | 2026 |
| Individual | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Matteo Vallone | Board of Directors | 0 companies |
| Christian Meermann | Board of Directors | 0 companies |
| Ritu Suresh Jain | Chairman | 0 companies |
| Hampus Jakobsson | Board of Directors | 0 companies |
| Peter Frederik Suhm Heering | Board of Directors | 0 companies |
| Lars Rolf Dorph Jacobsen | Board of Directors | 0 companies |
| Sune Theodorsen | Board of Directors | 0 companies |
| Stefano Zorzi | Board of Directors | 0 companies |
| David Amsalem | Board of Directors | 0 companies |