| Revenue | DKK -59K | +37% |
| EBITDA | DKK -59K | -37% |
| Net profit | DKK -106K | -19% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK -724K | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | -37 | -33 | -43 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -37 | -33 | -43 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -37 | -33 | -43 | -59 |
| Net financials | -41 | -44 | -45 | -46 | -47 |
| Profit before tax | -46 | -81 | -78 | -89 | -106 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -81 | -78 | -89 | -106 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.802 | 1.806 | 1.802 | 1.802 | 1.804 |
| Equity | -465 | -452 | -529 | -618 | -724 |
| Long-term debt | 2.190 | 2.243 | 2.288 | 2.334 | 2.381 |
| Short-term debt | 77 | 14 | 43 | 86 | 147 |
| Total debt | 2.267 | 2.257 | 2.331 | 2.420 | 2.528 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KR Management | Management | 2017 – 2024 |
MV | Management | 2017 – 2024 |
NS Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 50–66.65% | 50% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Randel Nyengaard | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |