| Revenue | DKK -262K | -103% |
| EBITDA | DKK -262K | -103% |
| Net profit | DKK -819K | -137% |
| Total assets | DKK 47,1M | -3% |
| Equity | DKK 8,3M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11.786 | 18.920 | 22.528 | 9.025 | -262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11.786 | 18.920 | 22.528 | 9.025 | -262 |
| Depreciation & amort. | -2.219 | -1.124 | -1.684 | -774 | -294 |
| EBIT | -14.005 | 17.796 | 20.844 | 8.251 | -556 |
| Net financials | -7.467 | -7.935 | -5.679 | -4.486 | -263 |
| Profit before tax | -21.472 | 9.862 | 15.165 | 3.765 | -819 |
| Tax | -0 | -0 | 321 | 1.563 | -0 |
| Net profit | -21.472 | 9.862 | 14.844 | 2.202 | -819 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 241.930 | 203.251 | 135.499 | 48.617 | 47.079 |
| Equity | -41.412 | -31.550 | -16.706 | 9.095 | 8.275 |
| Long-term debt | 227.405 | 171.922 | 0 | 0 | 0 |
| Short-term debt | 53.888 | 62.728 | 152.055 | 39.357 | 38.776 |
| Total debt | 281.292 | 234.651 | 152.055 | 39.357 | 38.776 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2025 |
DF Management | Management | 2025 |
DM Management | Management | 2023 |
| Former (4) | ||
JP Management | Management | 2023 – 2025 |
SD Management | Management | 2017 – 2018 |
CG Management | Management | 2017 – 2021 |
FB Management | Management | 2023 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Pærregaard | Management | 0 companies |
| Jean-Francois Pascal E Bossy | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Calder GP S.à.r.l. | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |