| Revenue | DKK 3,3M | -80% |
| EBITDA | DKK -8,1M | -541% |
| Net profit | DKK -7,1M | -914% |
| Total assets | DKK 29,6M | +7% |
| Equity | DKK 2,5M | -74% |
| Employees | 28 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.492 | 5.010 | 5.920 | 6.379 | 11.525 | 14.161 | 16.675 | 16.248 | 3.258 |
| Staff expenses | -1.644 | -4.329 | -5.638 | -5.881 | -7.567 | -9.508 | -14.677 | -14.410 | -11.367 |
| EBITDA | 848 | 681 | 281 | 499 | 3.958 | 4.653 | 1.997 | 1.838 | -8.109 |
| Depreciation & amort. | 8 | -64 | -121 | -124 | -148 | -181 | -273 | -208 | -293 |
| EBIT | 840 | 617 | 161 | 375 | 3.810 | 4.472 | 1.725 | 1.630 | -8.402 |
| Net financials | -3 | -9 | -84 | -150 | -49 | -130 | -136 | -389 | -498 |
| Profit before tax | 838 | 608 | 77 | 225 | 3.761 | 4.342 | 1.588 | 1.240 | -8.900 |
| Tax | 222 | 163 | 52 | 77 | 866 | 1.046 | 420 | 372 | -1.832 |
| Net profit | 616 | 444 | 25 | 148 | 2.896 | 3.296 | 1.168 | 869 | -7.067 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.150 | 11.850 | 9.004 | 10.158 | 20.349 | 29.553 | 20.317 | 27.647 | 29.615 |
| Equity | 688 | 1.132 | 1.157 | 1.305 | 4.201 | 7.497 | 8.665 | 9.534 | 2.466 |
| Long-term debt | 0 | 0 | 168 | 493 | 493 | 493 | 517 | 553 | 553 |
| Short-term debt | 4.455 | 10.698 | 6.851 | 6.259 | 15.631 | 21.519 | 11.003 | 17.535 | 26.596 |
| Total debt | 4.455 | 10.698 | 7.019 | 6.752 | 16.125 | 22.012 | 11.519 | 18.088 | 27.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UK17 Holding ApS | Company | 90.0% | 90.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Krabbenhøft | Chief Executive Officer | 0 companies |
| Helene Krabbenhøft | Board of Directors | 0 companies |
| Jens Lange | Chairman | 0 companies |