| Revenue | DKK -13K | -9% |
| EBITDA | DKK -13K | +9% |
| Net profit | DKK -1K | -618% |
| Total assets | DKK 40K | -12% |
| Equity | DKK 28K | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | -12 | -14 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -14 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -14 | -14 | -12 |
| Net financials | 7 | 7 | 15 | 14 | 12 |
| Profit before tax | -4 | -4 | 1 | 0 | -1 |
| Tax | -4 | -1 | -0 | -0 | 0 |
| Net profit | -0 | -3 | 1 | 0 | -1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 | 38 | 53 | 45 | 40 |
| Equity | 32 | 28 | 29 | 29 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 23 | 16 | 12 |
| Total debt | 10 | 10 | 23 | 16 | 12 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
DJ Management | Management | 2019 – 2026 |
OI Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2025 – 2026 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Jul Pedersen | Management | 0 companies |
| Ole Ingrisch | Management | 0 companies |
| Flemming Nyenstad Enevoldsen | Chairman | 0 companies |
| Flemming Aarhus Pedersen | Board of Directors | 0 companies |
| Frederik Villemoes | Board of Directors | 0 companies |
| Søren Gade Jensen | Chairman | 0 companies |
| Per Bank Lauridsen | Board of Directors | 0 companies |