| Revenue | DKK 1,2M | -8% |
| EBITDA | DKK 14,9M | +1062% |
| Net profit | DKK 11,2M | +2101% |
| Total assets | DKK 50,4M | +37% |
| Equity | DKK 17,1M | +189% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -67 | 649 | 942 | 1.367 | 1.216 | 1.286 | 1.185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | 1.933 | 4.523 | 942 | 1.367 | 1.216 | 1.286 | 14.943 |
| Depreciation & amort. | -0 | -0 | 1.000 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | 933 | 4.523 | 942 | 1.367 | 1.216 | 1.286 | 14.943 |
| Net financials | -1 | -3 | 983 | -187 | -723 | -588 | -561 | -633 | -563 |
| Profit before tax | -8 | -15 | 916 | 4.336 | 219 | 779 | 655 | 653 | 14.380 |
| Tax | -2 | -3 | 201 | 954 | 48 | 171 | 144 | 144 | 3.164 |
| Net profit | -6 | -13 | 715 | 3.382 | 171 | 608 | 511 | 510 | 11.216 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 16.548 | 25.780 | 45.657 | 40.749 | 37.842 | 36.774 | 36.752 | 50.371 |
| Equity | 44 | 31 | 746 | 4.128 | 4.299 | 4.907 | 5.418 | 5.927 | 17.143 |
| Long-term debt | -2 | 15.100 | 15.100 | 3.556 | 27.902 | 30.252 | 29.116 | 28.934 | 23.282 |
| Short-term debt | 657 | 1.417 | 9.733 | 37.002 | 7.550 | 1.642 | 1.168 | 819 | 5.847 |
| Total debt | 657 | 16.517 | 24.833 | 40.559 | 35.452 | 31.894 | 30.284 | 29.753 | 29.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
AR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rousing Investment ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Høgh | Management | 0 companies |
| Allan Rousing | Management | 0 companies |