| Revenue | DKK 3,8M | -7% |
| EBITDA | DKK 3,8M | +147% |
| Net profit | DKK 2,2M | +131% |
| Total assets | DKK 101,5M | +0% |
| Equity | DKK 41,4M | +2% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -438 | 1.789 | 4.443 | 4.278 | 3.938 | 4.206 | 4.026 | 3.762 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -438 | 6.745 | 4.843 | 11.278 | 3.938 | 4.206 | -7.974 | 3.762 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -438 | 6.745 | 4.843 | 11.278 | 3.938 | 4.206 | -7.974 | 3.762 |
| Net financials | -69 | 4.466 | -654 | 5.928 | -1.053 | -1.031 | -12.986 | -948 |
| Profit before tax | -507 | 6.254 | 3.789 | 10.205 | 2.885 | 3.175 | -8.959 | 2.813 |
| Tax | -111 | 1.376 | 834 | 2.245 | 635 | 699 | -1.971 | 619 |
| Net profit | -395 | 4.878 | 2.956 | 7.960 | 2.250 | 2.476 | -6.989 | 2.194 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 98.755 | 105.703 | 108.459 | 116.109 | 114.481 | 113.241 | 101.486 | 101.454 |
| Equity | 32.605 | 37.483 | 40.438 | 47.399 | 46.749 | 49.225 | 40.737 | 41.431 |
| Long-term debt | 64.986 | 63.930 | 62.871 | 61.901 | 57.984 | 57.079 | 56.167 | 55.248 |
| Short-term debt | 1.164 | 3.026 | 3.175 | 3.117 | 5.877 | 2.893 | 2.996 | 3.009 |
| Total debt | 66.150 | 66.956 | 66.046 | 65.018 | 63.861 | 59.972 | 59.163 | 58.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2017 | — | — |
HG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.G. HOLDING, SVENDBORG ApS | Company | 10.0% | 10.0% | 2017 |
KIER HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
FONDEN FOR FYNSKE BANK | Company | 10.0% | 10.0% | 2017 |
ANPARTSSELSKABET AF 11. JUNI 1997 | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
BRIAN DJERNES HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
Probus TPC ApS | Company | 10.0% | 10.0% | 2017 |
Ole Einar Halbergs Ejendomsanpartsselskab | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
RBR Invest 2017 ApS | Company | 10.0% | 10.0% | 2017 |
TBR Invest 2017 ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Broder Kier | Management | 0 companies |
| Henrik Gorm Nielsen | Management | 0 companies |
| Arne Knudsen | Chairman | 0 companies |
| Uffe Strandby | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Board of Directors | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Hans Rasmussen | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Herluf Baun Høst | Board of Directors | 0 companies |
| Jørgen Galsgaard | Chairman | 0 companies |