| Revenue | DKK -15K | +33% |
| EBITDA | DKK -15K | -33% |
| Net profit | DKK 1,5M | +47% |
| Total assets | DKK 2,5M | +146% |
| Equity | DKK 2,4M | +154% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | 4 | -13 | -14 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | 4 | -13 | -14 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | 4 | -13 | -14 | -11 | -15 |
| Net financials | -2.688 | 0 | 0 | 0 | 0 | 0 | 1.016 | 1.485 |
| Profit before tax | -2.696 | -9 | -9 | 4 | -13 | -14 | 1.004 | 1.470 |
| Tax | -0 | -4 | -0 | -2 | -4 | -2 | -0 | -5 |
| Net profit | -2.696 | -6 | -9 | 6 | -9 | -12 | 1.004 | 1.475 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 14 | 4 | 4 | 8 | 6 | 1.022 | 2.512 |
| Equity | -15 | -21 | -30 | -24 | -33 | -44 | 960 | 2.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 34 | 34 | 28 | 41 | 50 | 62 | 77 |
| Total debt | 25 | 34 | 34 | 28 | 41 | 50 | 62 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2017 | — | — |
TJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOMA HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
SANSS INVEST ApS | Company | 20.0% | 20.0% | 2022 |
COBINO ApS | Company | 10.0% | 10.0% | 2021 |
MS STUDIO ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Møller Jensen | Management | 0 companies |
| Thorsten Juhler Malling-Schmidt | Management | 0 companies |
| Peter Kreiner | Chairman | 0 companies |
| Mathias Lund Nyrup | Board of Directors | 0 companies |
| Marc Jonathan Blazer | Board of Directors | 0 companies |
| James Robert Spreadbury | Board of Directors | 0 companies |
| René Redzepi | Board of Directors | 0 companies |
| Gitte Vilstrup Bogers-Jacobsen | Board of Directors | 0 companies |
| Benjamin James Liebmann | Chairman | 0 companies |