| Revenue | DKK 809K | +240% |
| EBITDA | DKK 94K | +117% |
| Net profit | DKK -508K | +57% |
| Total assets | DKK 4,9M | -10% |
| Equity | DKK -7,3M | -7% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.322 | -274 | -138 | 556 | 1.283 | 1.718 | 1.020 | 238 | 809 |
| Staff expenses | -306 | -444 | -683 | -799 | -900 | -1.730 | -905 | -778 | -715 |
| EBITDA | -1.627 | -718 | -821 | -243 | 383 | -12 | 115 | -540 | 94 |
| Depreciation & amort. | -101 | -218 | -279 | -260 | -262 | -203 | -180 | -165 | -159 |
| EBIT | -1.729 | -936 | -1.101 | -503 | 121 | -215 | -65 | -706 | -65 |
| Net financials | -46 | -192 | -266 | -349 | -424 | -473 | -545 | -565 | -544 |
| Profit before tax | -1.774 | -1.128 | -1.366 | -852 | -303 | -688 | -609 | -1.270 | -609 |
| Tax | -22 | -48 | 6 | -716 | -68 | -86 | -89 | -85 | -101 |
| Net profit | -1.752 | -1.080 | -1.372 | -136 | -235 | -602 | -520 | -1.186 | -508 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 2.231 | 2.985 | 3.993 | 6.049 | 5.105 | 6.747 | 5.462 | 4.919 |
| Equity | -1.702 | -2.782 | -4.155 | -4.291 | -4.526 | -5.128 | -5.648 | -6.834 | -7.342 |
| Long-term debt | 0 | 0 | 23 | 72 | 126 | 126 | 74 | 76 | 84 |
| Short-term debt | 2.948 | 5.013 | 7.116 | 8.212 | 10.448 | 10.106 | 12.322 | 12.220 | 12.176 |
| Total debt | 2.948 | 5.013 | 7.139 | 8.284 | 10.575 | 10.232 | 12.395 | 12.296 | 12.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCDD ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Dolmark-Drejer | Management | 0 companies |
| Shirley Bredal | Board of Directors | 0 companies |
| Christian Dolmark-Drejer | Chairman | 0 companies |