Riskpilot← Back to searchSign inGet full accessLønberegneren ApS
APSActiveCVR 38506439Siamvej 19Computer programming activities · NACE 6210Est. 2017— employees
Revenue 2024
DKK 27K
+75% vs 2023
EBITDA margin
100.0%
+75% vs 2023
Equity ratio
46.9%
Financial strength
Net profit 2024
DKK 101K
+39% vs 2023
| Revenue | DKK 27K | +75% |
| EBITDA | DKK 27K | +75% |
| Net profit | DKK 101K | +39% |
| Total assets | DKK 321K | -5% |
| Equity | DKK 151K | +16% |
| Employees | — | — |
Legal name
Lønberegneren ApS
CVR number
38506439
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
14. marts 2017
Share capital
DKK 50.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at tilbyde avanceret lønberegning til medlemmer af lønmodtagerorganisationer, herunder at tilbyde statistiske og metodiske ydelser og andet efter ledelsens skøn beslægtet virksomhed.
Address
Siamvej 19
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 155 | 134 | 453 | 524 | 99 | 16 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 155 | 134 | 453 | 524 | 66 | 16 | 27 |
| Depreciation & amort. | -112 | -150 | -150 | -37 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 5 | -16 | 416 | 524 | 66 | 16 | 27 |
| Net financials | -2 | -0 | -2 | -2 | -5 | -4 | 79 | 102 |
| Profit before tax | -55 | 5 | -17 | 414 | 518 | 62 | 95 | 129 |
| Tax | -0 | -10 | -4 | 95 | 118 | 21 | 22 | 28 |
| Net profit | -55 | 16 | -14 | 319 | 400 | 41 | 72 | 101 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 483 | 495 | 416 | 479 | 670 | 299 | 340 | 321 |
| Equity | -5 | 11 | -3 | 317 | 517 | 158 | 130 | 151 |
| Long-term debt | 422 | 328 | 307 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 156 | 111 | 162 | 153 | 141 | 209 | 171 |
| Total debt | 488 | 484 | 418 | 162 | 153 | 141 | 209 | 171 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20172024
Equity ratio
46.9%
This company
38.2%
Market median
+23% vs market
20172024
Return on equity
66.7%
This company
18.4%
Market median
+263% vs market
20172024
Net profit margin
369.3%
This company
8.1%
Market median
+4459% vs market
20172024
Asset turnover
0.08×
This company
1.12×
Market median
-93% vs market
20172024
Debt / equity
1.13×
This company
0.62×
Market median
-82% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-03-14 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVELLA Holding ApS | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
LIVELLA Holding ApS
Lønberegneren ApS Board members of Lønberegneren ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Thue Nielsen | Management | 0 companies |