| Revenue | DKK 6M | -1% |
| EBITDA | DKK 6M | -1% |
| Net profit | DKK 2,2M | -3% |
| Total assets | DKK 33,5M | +7% |
| Equity | DKK 32,6M | +7% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.845 | 5.772 | 5.653 | 5.693 | 5.705 | 5.841 | 6.197 | 6.080 | 6.038 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.845 | 5.772 | 5.653 | 5.693 | 5.705 | 5.841 | 6.197 | 6.080 | 6.038 |
| Depreciation & amort. | -1.262 | -3.843 | -3.832 | -3.810 | -3.810 | -3.810 | -3.810 | -3.810 | -3.810 |
| EBIT | 583 | 1.928 | 1.822 | 1.883 | 1.895 | 2.032 | 2.387 | 2.270 | 2.228 |
| Net financials | -1.516 | -2.586 | -2.282 | -2.107 | -1.977 | -1.873 | -1.560 | 23 | -8 |
| Profit before tax | -933 | -658 | -460 | -223 | -82 | 158 | 828 | 2.293 | 2.221 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -933 | -658 | -460 | -223 | -82 | 158 | 828 | 2.293 | 2.221 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.873 | 52.946 | 49.441 | 46.742 | 41.820 | 39.351 | 36.957 | 31.265 | 33.503 |
| Equity | -433 | 3.909 | 3.449 | 3.226 | 3.144 | 3.302 | 4.130 | 30.423 | 32.644 |
| Long-term debt | 52.451 | 45.250 | 42.695 | 40.141 | 30.324 | 27.023 | 23.558 | 0 | 0 |
| Short-term debt | 4.854 | 3.787 | 3.297 | 3.376 | 8.352 | 9.025 | 9.269 | 842 | 859 |
| Total debt | 57.306 | 49.037 | 45.992 | 43.517 | 38.676 | 36.049 | 32.827 | 842 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2019 | — | — |
OI Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PeP Holding Esbjerg P/S | Company | 100.0% | 100.0% | 2025 |
Den Kommunale Selvstyrehavn Esbjerg Havn | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Jul Pedersen | Management | 0 companies |
| Ole Ingrisch | Management | 0 companies |
| Flemming Nyenstad Enevoldsen | Chairman | 0 companies |
| Flemming Aarhus Pedersen | Board of Directors | 0 companies |
| Frederik Villemoes | Board of Directors | 0 companies |
| Søren Gade Jensen | Chairman | 0 companies |
| Per Bank Lauridsen | Board of Directors | 0 companies |