| Revenue | DKK 225K | -94% |
| EBITDA | DKK 225K | -94% |
| Net profit | DKK 405K | +3371% |
| Total assets | DKK 1,9M | +8% |
| Equity | DKK 1,8M | +30% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -121 | -24 | 3.414 | 3.701 | 3.843 | 3.722 | 225 |
| Staff expenses | -0 | -0 | -0 | -0 | -484 | -0 | -0 | -0 |
| EBITDA | -75 | -121 | -24 | 3.414 | 3.216 | 3.843 | 3.722 | 225 |
| Depreciation & amort. | -0 | -0 | -183 | -3.817 | -3.817 | -3.817 | -3.817 | -0 |
| EBIT | -75 | -121 | -206 | -402 | -600 | 27 | -94 | 225 |
| Net financials | -2 | 7 | 63 | 46 | 61 | 62 | 63 | 123 |
| Profit before tax | -78 | -113 | -143 | -356 | -540 | 89 | -31 | 348 |
| Tax | -15 | -24 | -31 | -0 | -0 | -0 | -43 | -57 |
| Net profit | -63 | -89 | -112 | -356 | -540 | 89 | 12 | 405 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.182 | 6.668 | 3.365 | 13.793 | 9.535 | 5.508 | 1.771 | 1.904 |
| Equity | 77 | 2.358 | 2.245 | 1.802 | 1.263 | 1.351 | 1.363 | 1.768 |
| Long-term debt | 0 | 0 | 0 | 7.344 | 3.629 | 0 | 0 | 0 |
| Short-term debt | 1.105 | 511 | 1.115 | 4.647 | 4.643 | 4.157 | 408 | 136 |
| Total debt | 1.105 | 511 | 1.115 | 11.991 | 8.272 | 4.157 | 408 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rocket Road Pictures ApS | Company | 50.0% | 50.0% | 2019 |
JS HOLDING A/S | Company | 25.0% | 25.0% | 2019 |
JELLILE ApS | Company | 5.0% | 5.0% | 2019 |
Front-Invest ApS | Company | 5.0% | 5.0% | 2019 |
RSTK ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 0.0% | 5.0% | 2017 | |
2 M SOLUTIONS ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Wiese Halberg | Chief Executive Officer | 0 companies |
| Mehdi Jannat Avaz | Chief Executive Officer | 0 companies |
| Milad Schwartz Avaz | Chief Executive Officer | 0 companies |